IceCure Medical Reports Financial Results as of and for the first Nine Months of 2021 and Recent Corporate Developments

CAESAREA, Israel, November 23, 2021 — IceCure Medical Ltd. (NASDAQ: ICCM) (TASE: ICCM) (“IceCure” or the “Company”), developer of next-generation, minimally-invasive cryoablation technology with ProSense® that destroys tumors by freezing as an alternative to surgical tumor removal, today reported its financial results as of and for the nine-month period ended September 30, 2021.

Recent Corporate Developments

  • On September 13th, IceCure announced the first peer-reviewed article of its ICE3 Clinical Trial “Cryoablation Without Excision for Low-Risk, Early-Stage Breast Cancer: 3-Year Interim Analysis of Ipsilateral Breast Tumor Recurrence in the ICE3 Trial”. The article was published in the Annals of Surgical Oncology by the lead author Dr. Richard Fine, M.D., FACS, an ICE3 investigator who serves as Program Director of the Breast Surgical Oncology Fellowship and as Director of Research and Education at the West Comprehensive Breast Center in Germantown, Tennessee, as the lead author.
  • On October 12th, the Company submitted an amendment to the registration certificate for the IceSense3® system to China’s National Medical Products Administration (“NMPA”), which, if approved, would allow the disposable IceSense3 Cryoprobes to be sold for commercial procedures in mainland China. Approval of the amendment is expected by the end of 2022, which would be followed by a commercial sales program launch in China in early 2023.
  • On October 20th, IceCure announced an expansion of the Company’s global distribution network with an initial distribution agreement in Poland with Mobile SCANMED Systems SP. z o.o. (“Mobile SCANMED Systems”) to exclusively sell the ProSense® Cryoablation System and disposables.
  • On November 1st, the Company announced a peer-reviewed publication, “VAB and MRI Following Percutaneous Ultra-Sound Guided Cryoablation for Primary Early-Stage Breast Cancer: A Pilot Study in Japan”, that was published in the Journal of Cancer Therapy by lead author Dr. Hisanori Kawamoto, M.D., Ph.D. from the Department of Breast Surgery Breast and Imaging Center, St. Marianna University School of Medicine, Japan. The published data from the independent study demonstrated that percutaneous cryoablation presents a potential substitute for lumpectomy of breast tumors <15mm using ProSense.

“This is an exciting time in IceCure’s history, as we continue to generate increasing interest among a growing roster of leading commercial partners around the world to distribute our ProSense Cryoablation System, including forming recent distribution collaborations in Poland, Turkey, India, Brazil and various countries across Asia. This burgeoning interest speaks directly to the potential of our cryoablation system to provide a solution to the significant market demand for minimally-invasive, safe and effective alternatives to surgical tumor removal,” stated Eyal Shamir, Chief Executive Officer of IceCure.

Mr. Shamir continued, “In addition, we are steadily making progress advancing our regulatory and commercial strategies within the world’s largest oncology markets, including the U.S., China and the EU. In the U.S., the ICE3 trial is the largest controlled multi-center clinical trial for freezing of small, low-risk, early-stage breast tumors with liquid nitrogen, and we are working towards establishing a regulatory path that is expected to make the ProSense System available as a minimally invasive treatment to early-stage breast cancer patients and breast cancer patients that are considered high-risk for undergoing surgery. In China, we recently announced an update to our strategy for initiating commercial sales for our cryoablation therapy system, pending regulatory approval by the NMPA of an amendment to the registration certificate for the IceSense3 system.”

Financial Results for the Nine-Month Period Ended September 30, 2021

For the nine months ended September 30, 2021, revenue increased by 11% to approximately $2.75 million, compared to approximately $2.49 million for the nine months ended September 30, 2020.

Gross profit was $1.55 million for the nine months ended September 30, 2021, compared to $1.6 million for the nine months ended September 30, 2020. Gross margin was 56% for the nine-month period ended September 30, 2021, compared to 64% for the nine months ended September 30, 2020. The decrease in gross margin compared to the same period last year is attributable to the changes in the mix of products sold, sales to distributors instead of direct sales to end customers and increase in costs.

Total operating expenses for the nine months ended September 30, 2021 were approximately $8.15 million, compared to approximately $4.56 million for the nine months ended September 30, 2020. The increase in operating expenses is primarily attributable to the development of the Company’s next generation cryoablation systems and probes and the Nasdaq-listing-related expenses.

As a result of the increase in the Company’s expenses, net loss reported for the nine-month period ended September 30, 2021 increased to approximately $6.73 million, or $0.25 per share, compared to a net loss of approximately $2.95 million, or $0.20 per share, for the same period last year.

As of September 30, 2021, the Company had cash and cash equivalents and deposits of approximately $15.4 million, compared to approximately $8.2 million as of December 31, 2020. The $7.2 million increase includes $15 million in gross proceeds raised in 2021 through a private placement investment in the Company’s shares.   

About IceCure Medical

Founded in 2006, Israel-based IceCure Medical (NASDAQ: ICCM) (TASE: ICCM) develops and markets ProSense® an advanced liquid-nitrogen-based cryoablation therapy for the treatment of tumors (benign and cancerous) by freezing, with the primary focus areas being breast, kidney, bone and lung cancer. Its minimally-invasive technology is a safe and effective alternative to hospital surgical tumor removal that is easily performed in a relatively short procedure. The system is marketed and sold worldwide for the indications approved to-date by FDA and the European CE Mark.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements. For example, IceCure is using forward looking statement in this press release when it discusses the development of distribution networks for its products, the Company’s regulatory strategy and developing a regulatory path towards approvals of its ProSense System and IceSence3 system, commercialization activities and the market opportunity for the Company’s ProSense Cryoablation System. Because such statements deal with future events and are based on IceCure’s current expectations, they are subject to various risks and uncertainties and actual results, performance or achievements of IceCure could differ materially from those described in or implied by the statements in this press release. The forward-looking statements contained or implied in this press release are subject to other risks and uncertainties, many of which are beyond the control of the Company, including those set forth in the Risk Factors section of the Company’s Registration Statement on Form F-1 (as amended, the “Form F-1”). Copies of the Form F-1 are available on the SEC’s website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

IR Contact:

Chuck Padala
LifeSci Advisors
o: +1 646-627-8390 / c: +1 917-741-7792
email: chuck@lifesciadvisors.com

ICECURE MEDICAL LTD.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

As of September 30,
2021

 

 

As of December 31,
2020

 

 

 

(Unaudited)

 

 

(Audited)

 

 

 

U.S. dollars in thousands

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

 

15,385

 

 

 

3,502

 

Deposit

 

 

 

 

 

4,669

 

Trade accounts receivables

 

 

87

 

 

 

94

 

Inventory

 

 

1,774

 

 

 

1,064

 

Prepaid expenses and other receivables

 

 

494

 

 

 

260

 

Total current assets

 

 

17,740

 

 

 

9,589

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Prepaid expenses and other long-term assets

 

 

332

 

 

 

37

 

Right-of-use assets

 

 

1,029

 

 

 

306

 

Property and equipment, net

 

 

576

 

 

 

307

 

Total non-current assets

 

 

1,937

 

 

 

650

 

TOTAL ASSETS

 

 

19,677

 

 

 

10,239

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Trade accounts payable

 

 

839

 

 

 

645

 

Lease liabilities

 

 

194

 

 

 

214

 

Other current liabilities

 

 

3,492

 

 

 

2,855

 

Total current liabilities

 

 

4,525

 

 

 

3,714

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Long-term lease liabilities

 

 

817

 

 

 

118

 

Other long-term liabilities

 

 

519

 

 

 

759

 

Total non-current liabilities

 

 

1,336

 

 

 

877

 

Total liabilities

 

 

5,861

 

 

 

4,591

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Ordinary shares, No par value; Authorized 2,500,000,000 shares; Issued and outstanding: 31,877,495 shares and 20,218,220 shares as of September 30, 2021 and December 31, 2020, respectively

 

 

 

 

 

 

 

 

Treasury shares

 

 

 

 

 

(41

)

Additional paid-in capital

 

 

69,087

 

 

 

54,225

 

Accumulated deficit

 

 

(55,271)

 

 

 

(48,536

)

Total shareholders’ equity

 

 

13,816

 

 

 

5,648

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

19,677

 

 

 

10,239

 

 

ICECURE MEDICAL LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

 

 

 

Nine months ended

September 30,

 

 

 

2021

 

 

2020

 

 

 

U.S. dollars in thousands

(except per share data)

 

Revenues

 

 

2,754

 

 

 

2,490

 

Cost of revenues

 

 

1,202

 

 

 

892

 

Gross profit

 

 

1,552

 

 

 

1,598

 

Research and development expenses

 

 

4,276

 

 

 

2,439

 

Sales and marketing expenses

 

 

1,217

 

 

 

831

 

General and administrative expenses

 

 

2,655

 

 

 

1,289

 

Operating loss

 

 

6,596

 

 

 

2,961

 

Financial expenses (income), net

 

 

139

 

 

 

(14)

 

 

 

 

 

 

 

 

 

 

Net loss and comprehensive loss

 

 

6,735

 

 

 

2,947

 

Basic and diluted net loss per share

 

 

0.249

 

 

 

0.196

 

Weighted average number of shares outstanding used in computing basic and diluted loss per share

 

 

27,098,847

 

 

 

15,029,168

 


ICECURE MEDICAL LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

 

 

Nine months ended

September 30,

 

 

 

2021

 

 

2020

 

 

 

U.S. dollars in thousands

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

 

(6,735)

 

 

 

(2,947)

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

86

 

 

 

42

 

Share-based compensation

 

 

254

 

 

 

205

 

Exchange rate changes in cash and cash equivalents and short time deposits

 

 

74

 

 

 

26

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Decrease (increase) in trade accounts receivables

 

 

7

 

 

 

(216)

 

Increase in prepaid expenses and other receivables

 

 

(234)

 

 

 

(303)

 

Increase in inventory

 

 

(710)

 

 

 

(471)

 

Decrease in prepaid expenses and other long-term assets

 

 

 

 

 

400

 

Increase in right of use assets

 

 

(723)

 

 

 

(123)

 

Increase (decrease) in trade accounts payable

 

 

194

 

 

 

(132)

 

Increase in lease liabilities

 

 

679

 

 

 

90

 

Increase in other current liabilities

 

 

637

 

 

 

447

 

Increase (decrease) in other long-term liabilities

 

 

(240)

 

 

 

663

 

Net cash used in operating activities

 

 

(6,711)

 

 

 

(2,319)

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Realization of deposits (Investment of deposits)

 

 

4,621

 

 

 

(4,432)

 

Investment of long term deposits

 

 

(295)

 

 

 

 

Purchase of property and equipment

 

 

(355)

 

 

 

(159)

 

Net cash provided by (used in) investing activities

 

 

3,971

 

 

 

 (4,591)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Issuance of ordinary shares, net of issuance cost

 

 

14,586

 

 

 

5,847

 

Exercise of options to ordinary shares

 

 

63

 

 

 

11

 

Net cash provided by financing activities

 

 

14,649

 

 

 

5,858

 

Increase (decrease) in cash and cash equivalents

 

 

11,909

 

 

 

(1,052)

 

Cash and cash equivalents at beginning of the year

 

 

3,502

 

 

 

5,789

 

Effect of exchange rate fluctuations on balances of cash and cash equivalents

 

 

(26)

 

 

 

46

 

Cash and cash equivalents at end of period

 

 

15,385

 

 

 

4,783